For Sale By Owner
2109-2119 E Broadway, Lubbock , TX, 79403, USA, 12000 sq. ft., 36 bedrooms, 12 bathrooms . Seller's Description: 12 New Construction Duplexes with Experienced Property Manager in Place<br />
Nearly 100% leased 7CAP, $168,000 Net Cash Flow<br />
Seller Financing Terms, 25% Down, 6% Fixed for 10yr Balloon 30yr Amortization (9.3% Cash on Cash Return)<br />
Complete Cost Segregation Report Included with est $99,000 accelerated tax benefit<br />
Pro Forma:<br />
Gross Monthly Rent: $21,000<br />
Tax: $1,700<br />
Insurance: $1,200<br />
Management: $630 (5%)<br />
Maitenance: $630 (5%)